CapAnalyserOpen the app

Semyon Varlamov

G · New York IslandersFull data

Voir en français

Contract

Signed 2023-07-01 — expires 2026-27 as ufa

SeasonBase salarySigning bonusCap hitClauses
2023-24$2,750,000$0$2,750,000NTC
2024-25$2,750,000$0$2,750,000NTC
2025-26$2,750,000$0$2,750,000NTC
2026-27$2,750,000$0$2,750,000NTC

Source — as of 2026-08-29

Market value

Estimate based on comparable contracts — not a prediction of negotiations.

Projected AAV range (next contract): $590,200 – $1,498,200 (mid $715,050)

Most common term among comparables: 1 years

Regime shift — limited sampleP10–P90 · post-Carlsson elite market

Recent market runs −44.9 % below historical comparables — adjustment applied.

Comparable contracts

Methodology & backtest

Key stats (2024-25)

GP 10
GSAx/60 -0.07

Advanced stats: MoneyPuck.com — as of 2026-08-27

Take it further

as of 2026-08-29